| Bid Tab 72-25OCT05 | ||||||||||||||||||||
| Schooler Road Improvement Project | ||||||||||||||||||||
| C.L. Richardson Const. Co. | S&C Bridge & Concrete | Jeff Schnieders Const. Co. | Columbia Curb & Gutter | Muenks Brothers Const. Co., Inc. | Boone Construction Co. | Sharp's Excavating, LLC | APAC-Missouri, Inc. | David Rogjrs Excavation, LLC | ||||||||||||
| Description | Quantity | Unit | Unit Price | Extended Total | Unit Price | Extended Total | Unit Price | Extended Total | Unit Price | Extended Total | Unit Price | Extended Total | Unit Price | Extended Total | Unit Price | Extended Total | Unit Price | Extended Total | Unit Price | Extended Total |
| MOBILIZATION | 1 | LS | $5,200.00 | $5,200.00 | $15,000.00 | $15,000.00 | $2,771.00 | $2,771.00 | $6,500.00 | $6,500.00 | $8,500.00 | $8,500.00 | $2,325.00 | $2,325.00 | $22,000.00 | $22,000.00 | $21,500.00 | $21,500.00 | $6,000.00 | $6,000.00 |
| CONSTRUCTIN STAKING | 1 | LS | $3,000.00 | $3,000.00 | $3,000.00 | $3,000.00 | $5,000.00 | $5,000.00 | $3,000.00 | $3,000.00 | $6,500.00 | $6,500.00 | $4,000.00 | $4,000.00 | $3,500.00 | $3,500.00 | $1,730.00 | $1,730.00 | $1,500.00 | $1,500.00 |
| TRAFFICE CONTROL | 1 | LS | $1,800.00 | $1,800.00 | $1,500.00 | $1,500.00 | $4,100.00 | $4,100.00 | $21,500.00 | $21,500.00 | $2,200.00 | $2,200.00 | $1,500.00 | $1,500.00 | $2,500.00 | $2,500.00 | $4,900.00 | $4,900.00 | $3,000.00 | $3,000.00 |
| REMOVALS | 1 | LS | $2,500.00 | $2,500.00 | $4,000.00 | $4,000.00 | $3,100.00 | $3,100.00 | $10,500.00 | $10,500.00 | $2,850.00 | $2,850.00 | $5,000.00 | $5,000.00 | $2,000.00 | $2,000.00 | $12,200.00 | $12,200.00 | $2,000.00 | $2,000.00 |
| EXCAVATION | 634 | CY | $6.20 | $3,930.80 | $8.25 | $5,230.50 | $30.00 | $19,020.00 | $10.00 | $6,340.00 | $7.25 | $4,596.50 | $7.50 | $4,755.00 | $8.00 | $5,072.00 | $6.60 | $4,184.40 | $6.00 | $3,804.00 |
| EMBANKMENT | 7051 | CY | $5.20 | $36,665.20 | $5.50 | $38,780.50 | $8.00 | $56,408.00 | $12.00 | $84,612.00 | $4.50 | $31,729.50 | $8.00 | $56,408.00 | $5.00 | $35,255.00 | $20.70 | $145,955.70 | $10.80 | $76,150.80 |
| CLEARING & GRUBBING | 1 | LS | $1,600.00 | $1,600.00 | $1,500.00 | $1,500.00 | $4,000.00 | $4,000.00 | $9,000.00 | $9,000.00 | $3,400.00 | $3,400.00 | $7,000.00 | $7,000.00 | $5,000.00 | $5,000.00 | $23,100.00 | $23,100.00 | $4,000.00 | $4,000.00 |
| SEDIMENT Barrier | 1300 | LF | $3.80 | $4,940.00 | $5.00 | $6,500.00 | $3.00 | $3,900.00 | $3.10 | $4,030.00 | $6.25 | $8,125.00 | $3.00 | $3,900.00 | $2.25 | $2,925.00 | $2.73 | $3,549.00 | $2.00 | $2,600.00 |
| Straw Bale Ditch Checks | 7 | EA | $200.00 | $1,400.00 | $100.00 | $700.00 | $50.00 | $350.00 | $22.00 | $154.00 | $135.00 | $945.00 | $75.00 | $525.00 | $125.00 | $875.00 | $18.90 | $132.30 | $100.00 | $700.00 |
| erosion Control Blanket | 840 | SY | $1.80 | $1,512.00 | $4.00 | $3,360.00 | $3.40 | $2,856.00 | $5.00 | $4,200.00 | $3.25 | $2,730.00 | $5.00 | $4,200.00 | $2.50 | $2,100.00 | $4.46 | $3,746.40 | $2.20 | $1,848.00 |
| Temportay Fence | 320 | LF | $4.80 | $1,536.00 | $8.00 | $2,560.00 | $3.00 | $960.00 | $8.00 | $2,560.00 | $4.50 | $1,440.00 | $3.25 | $1,040.00 | $5.00 | $1,600.00 | $12.60 | $4,032.00 | $10.00 | $3,200.00 |
| Permanent Fence Replacement | 320 | LF | $5.00 | $1,600.00 | $8.00 | $2,560.00 | $4.00 | $1,280.00 | $11.00 | $3,520.00 | $5.75 | $1,840.00 | $8.00 | $2,560.00 | $7.00 | $2,240.00 | $14.70 | $4,704.00 | $15.00 | $4,800.00 |
| Type II Rock Blanket | 96 | TON | $30.00 | $2,880.00 | $25.00 | $2,400.00 | $26.00 | $2,496.00 | $25.00 | $2,400.00 | $32.00 | $3,072.00 | $18.00 | $1,728.00 | $28.00 | $2,688.00 | $30.10 | $2,889.60 | $45.00 | $4,320.00 |
| Seed, Fertilize,Mulch | 1 | LS | $2,660.00 | $2,660.00 | $3,000.00 | $3,000.00 | $4,500.00 | $4,500.00 | $10,400.00 | $10,400.00 | $2,297.00 | $2,297.00 | $9,400.00 | $9,400.00 | $3,500.00 | $3,500.00 | $9,135.00 | $9,135.00 | $2,400.00 | $2,400.00 |
| 4" Thickness - Compacted Granular Surface 1.5" Minus Aggregate | 3385 | SY | $4.25 | $14,386.25 | $3.25 | $11,001.25 | $2.80 | $9,478.00 | $4.00 | $13,540.00 | $3.65 | $12,355.25 | $3.85 | $13,032.25 | $4.00 | $13,540.00 | $3.60 | $12,186.00 | $4.50 | $15,232.50 |
| 4" Thickness - Compacted Grandular Base 2.5" Minus Aggregate | 3385 | SY | $4.25 | $14,386.25 | $4.00 | $13,540.00 | $2.60 | $8,801.00 | $4.00 | $13,540.00 | $2.25 | $7,616.25 | $3.35 | $11,339.75 | $4.00 | $13,540.00 | $3.35 | $11,339.75 | $4.50 | $15,232.50 |
| 73" x 55" Arch CMP (Zinc?polymer Coated - 12 fa) | 126 | LF | $152.00 | $19,152.00 | $150.00 | $18,900.00 | $185.00 | $23,310.00 | $172.00 | $21,672.00 | $175.36 | $22,095.36 | $153.00 | $19,278.00 | $170.00 | $21,420.00 | $240.00 | $30,240.00 | $164.00 | $20,664.00 |
| 60" x 46" Arch CMP (Zinc?ploymer Coated - 16 ga) | 46 | LF | $114.00 | $5,244.00 | $135.00 | $6,210.00 | $140.00 | $6,440.00 | $150.00 | $6,900.00 | $126.02 | $5,796.92 | $135.00 | $6,210.00 | $135.00 | $6,210.00 | $160.00 | $7,360.00 | $120.00 | $5,520.00 |
| 18"CMP (Zinc/Polymer Coated - 16 ga) | 95 | LF | $39.00 | $3,705.00 | $30.00 | $2,850.00 | $25.00 | $2,375.00 | $41.00 | $3,895.00 | $57.65 | $5,476.75 | $47.00 | $4,465.00 | $30.00 | $2,850.00 | $34.00 | $3,230.00 | $45.00 | $4,275.00 |
| Unsuitable Subgrade Removal and Repair | 50 | SY | $26.00 | $1,300.00 | $30.00 | $1,500.00 | $40.00 | $2,000.00 | $75.00 | $3,750.00 | $23.00 | $1,150.00 | $13.50 | $675.00 | $75.00 | $3,750.00 | $52.00 | $2,600.00 | $50.00 | $2,500.00 |
| BASE BID TOTAL | $129,397.50 | $144,092.25 | $163,145.00 | $232,013.00 | $134,715.53 | $159,341.00 | $152,565.00 | $308,714.15 | $179,746.80 | |||||||||||
| ADD ALTERNATE BID | ||||||||||||||||||||
| 73"X55" Arch CMP (Zinc/Polymer Coated - 12 ga) | 30 | LF | $142.00 | $4,260.00 | $175.00 | $5,250.00 | $197.00 | $5,910.00 | $172.00 | $5,160.00 | $185.00 | $5,550.00 | $170.00 | $5,100.00 | $170.00 | $5,100.00 | $341.00 | $10,230.00 | $164.00 | $4,920.00 |
| 4" Thickness - Compacted Granular Surface 1.5 Minus Aggregated (Resurface Exist. Road) | 853 | SY | $4.25 | $3,625.25 | $4.00 | $3,412.00 | $2.82 | $2,405.46 | $4.00 | $3,412.00 | $3.65 | $3,113.45 | $3.80 | $3,241.40 | $4.00 | $3,412.00 | $3.60 | $3,070.80 | $4.50 | $3,838.50 |
| Type II Rock Blanket | 36 | TON | $30.00 | $1,080.00 | $35.00 | $1,260.00 | $34.00 | $1,224.00 | $25.00 | $900.00 | $32.00 | $1,152.00 | $26.00 | $936.00 | $28.00 | $1,008.00 | $30.00 | $1,080.00 | $45.00 | $1,620.00 |
| ALTERNATE BID TOTAL | $8,965.25 | $9,922.00 | $9,539.46 | $9,472.00 | $9,815.45 | $9,277.40 | $9,520.00 | $14,380.80 | $10,378.50 | |||||||||||
| . | . | . | . | . | . | |||||||||||||||