| BID TABULATION |
|
|
|
|
|
|
|
|
|
|
| 48-07JUL05
Southern Boone County Bridge Projects |
|
|
|
|
|
|
|
| High Point Lane
Bridge Project |
|
Emery Sapp
& Sons, Inc |
Boone Construction Co. |
APAC-MO |
Widel, Inc |
| 5.1 |
Description |
Quantity |
Unit |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
| |
Mobilization |
1 |
LS |
$18,100.00 |
$18,100.00 |
$10,800.00 |
$10,800.00 |
$9,000.00 |
$9,000.00 |
$6,500.00 |
$6,500.00 |
| |
Construction Staking |
1 |
LS |
$2,300.00 |
$2,300.00 |
$1,000.00 |
$1,000.00 |
$1,500.00 |
$1,500.00 |
$734.00 |
$734.00 |
| |
Traffic Control |
1 |
LS |
$2,575.00 |
$2,575.00 |
$2,400.00 |
$2,400.00 |
$2,300.00 |
$2,300.00 |
$2,530.00 |
$2,530.00 |
| |
Removals |
1 |
LS |
$5,700.00 |
$5,700.00 |
$5,100.00 |
$5,100.00 |
$3,400.00 |
$3,400.00 |
$1,338.00 |
$1,338.00 |
| |
Earthwork |
1 |
LS |
$7,100.00 |
$7,100.00 |
$5,400.00 |
$5,400.00 |
$3,300.00 |
$3,300.00 |
$2,700.00 |
$2,700.00 |
| |
Structural Steel
Piles |
305 |
LF |
$31.00 |
$9,455.00 |
$25.00 |
$7,625.00 |
$30.00 |
$9,150.00 |
$34.00 |
$10,370.00 |
| |
BCPW
Class D Concrete |
31 |
CY |
$340.00 |
$10,540.00 |
$410.00 |
$12,710.00 |
$544.00 |
$16,864.00 |
$357.00 |
$11,067.00 |
| |
Reinforcing Steel |
2774 |
LBS |
$1.40 |
$3,883.60 |
$1.00 |
$2,774.00 |
$0.97 |
$2,690.78 |
$1.00 |
$2,774.00 |
| |
Precast
Concrete Slab Units |
1 |
LS |
$44,400.00 |
$44,400.00 |
$37,100.00 |
$37,100.00 |
$39,100.00 |
$39,100.00 |
$47,151.00 |
$47,151.00 |
| |
Type
C Asphaltic Concrete |
87 |
TON |
$93.00 |
$8,091.00 |
$103.00 |
$8,961.00 |
$84.00 |
$7,308.00 |
$92.00 |
$8,004.00 |
| |
Gravel
Base, Shoulder, Road Widening, Re-Surfacing, and Transitions |
67 |
TON |
$65.00 |
$4,355.00 |
$20.25 |
$1,356.75 |
$41.00 |
$2,747.00 |
$22.00 |
$1,474.00 |
| |
Guardrail |
125 |
LF |
$50.00 |
$6,250.00 |
$23.00 |
$2,875.00 |
$16.17 |
$2,021.25 |
$38.00 |
$4,750.00 |
| |
Type
II Rock Blanket |
157 |
TON |
$25.50 |
$4,003.50 |
$30.50 |
$4,788.50 |
$15.00 |
$2,355.00 |
$23.00 |
$3,611.00 |
| |
Seed,
Fertilize, & Mulch |
1 |
LS |
$3,500.00 |
$3,500.00 |
$2,000.00 |
$2,000.00 |
$3,250.00 |
$3,250.00 |
$1,650.00 |
$1,650.00 |
| |
Field
Entrance |
1 |
LS |
$965.00 |
$965.00 |
$1,850.00 |
$1,850.00 |
$2,000.00 |
$2,000.00 |
$849.00 |
$849.00 |
| High Point Lane
Bridge Subtotal |
|
|
$131,218.10 |
|
$106,740.25 |
|
$106,986.03 |
|
$105,502.00 |
| Ellis School Road Bridge Project |
|
|
|
|
|
|
|
|
|
|
|
| |
Mobilization |
1 |
LS |
$8,100.00 |
$8,100.00 |
$8,300.00 |
$8,300.00 |
$9,000.00 |
$9,000.00 |
$5,700.00 |
$5,700.00 |
| |
Construction Staking |
1 |
LS |
$2,300.00 |
$2,300.00 |
$1,000.00 |
$1,000.00 |
$1,500.00 |
$1,500.00 |
$734.00 |
$734.00 |
| |
Traffic Control |
1 |
LS |
$2,100.00 |
$2,100.00 |
$1,950.00 |
$1,950.00 |
$1,880.00 |
$1,880.00 |
$2,068.00 |
$2,068.00 |
| |
Removals |
1 |
LS |
$4,400.00 |
$4,400.00 |
$5,000.00 |
$5,000.00 |
$3,600.00 |
$3,600.00 |
$4,935.00 |
$4,935.00 |
| |
Earthwork |
1 |
LS |
$5,000.00 |
$5,000.00 |
$5,400.00 |
$5,400.00 |
$3,300.00 |
$3,300.00 |
$2,700.00 |
$2,700.00 |
| |
Structural Steel
Piles |
280 |
LF |
$31.00 |
$8,680.00 |
$27.25 |
$7,630.00 |
$31.00 |
$8,680.00 |
$35.00 |
$9,800.00 |
| |
BCPW
Class D Concrete |
26 |
CY |
$360.00 |
$9,360.00 |
$450.00 |
$11,700.00 |
$553.00 |
$14,378.00 |
$364.00 |
$9,464.00 |
| |
Reinforcing Steel |
2136 |
LBS |
$1.40 |
$2,990.40 |
$1.00 |
$2,136.00 |
$0.94 |
$2,007.84 |
$1.00 |
$2,136.00 |
| |
Precast
Concrete Slab Units |
1 |
LS |
$29,000.00 |
$29,000.00 |
$24,500.00 |
$24,500.00 |
$25,500.00 |
$25,500.00 |
$26,531.00 |
$26,531.00 |
| |
Type
C Asphaltic Concrete |
62 |
TON |
$92.50 |
$5,735.00 |
$103.00 |
$6,386.00 |
$84.00 |
$5,208.00 |
$92.00 |
$5,704.00 |
| |
Gravel
Base, Shoulder, Road Widening, Re-Surfacing, and Transitions |
76 |
TON |
$58.00 |
$4,408.00 |
$22.50 |
$1,710.00 |
$42.00 |
$3,192.00 |
$22.00 |
$1,672.00 |
| |
Guardrail |
100 |
LF |
$51.00 |
$5,100.00 |
$30.00 |
$3,000.00 |
$15.79 |
$1,579.00 |
$41.00 |
$4,100.00 |
| |
Type
II Rock Blanket |
139 |
CY |
$27.00 |
$3,753.00 |
$29.25 |
$4,065.75 |
$15.00 |
$2,085.00 |
$38.00 |
$5,282.00 |
| |
Seed,
Fertilize, & Mulch |
1 |
LS |
$2,400.00 |
$2,400.00 |
$2,000.00 |
$2,000.00 |
$3,250.00 |
$3,250.00 |
$1,650.00 |
$1,650.00 |
| |
Fencing |
85 |
LF |
$8.25 |
$701.25 |
$10.50 |
$892.50 |
$10.00 |
$850.00 |
$11.00 |
$935.00 |
| |
Water
Gap |
1 |
LS |
$4,250.00 |
$4,250.00 |
$1,550.00 |
$1,550.00 |
$2,000.00 |
$2,000.00 |
$1,760.00 |
$1,760.00 |
| Ellis School Road
Bridge Subtotal |
|
|
$98,277.65 |
|
$87,220.25 |
|
$88,009.84 |
|
$85,171.00 |
| Martin Lane Bridge Project |
|
|
|
|
|
|
|
|
|
|
| |
Mobilization |
1 |
LS |
$8,700.00 |
$8,700.00 |
$7,800.00 |
$7,800.00 |
$9,000.00 |
$9,000.00 |
$5,800.00 |
$5,800.00 |
| |
Construction Staking |
1 |
LS |
$2,300.00 |
$2,300.00 |
$1,000.00 |
$1,000.00 |
$1,500.00 |
$1,500.00 |
$734.00 |
$734.00 |
| |
Traffic Control |
1 |
LS |
$2,300.00 |
$2,300.00 |
$2,100.00 |
$2,100.00 |
$2,040.00 |
$2,040.00 |
$2,244.00 |
$2,244.00 |
| |
Removals |
1 |
LS |
$3,000.00 |
$3,000.00 |
$5,000.00 |
$5,000.00 |
$3,600.00 |
$3,600.00 |
$1,338.00 |
$1,338.00 |
| |
Earthwork |
1 |
LS |
$4,550.00 |
$4,550.00 |
$5,400.00 |
$5,400.00 |
$3,300.00 |
$3,300.00 |
$2,700.00 |
$2,700.00 |
| |
Structural Steel
Piles |
170 |
LF |
$44.75 |
$7,607.50 |
$29.50 |
$5,015.00 |
$35.50 |
$6,035.00 |
$40.00 |
$6,800.00 |
| |
BCPW
Class D Concrete |
36 |
CY |
$330.00 |
$11,880.00 |
$370.00 |
$13,320.00 |
$559.00 |
$20,124.00 |
$348.00 |
$12,528.00 |
| |
Reinforcing Steel |
2920 |
LBS |
$1.40 |
$4,088.00 |
$1.00 |
$2,920.00 |
$0.98 |
$2,861.60 |
$1.00 |
$2,920.00 |
| |
Precast
Concrete Slab Units |
1 |
LS |
$29,000.00 |
$29,000.00 |
$24,600.00 |
$24,600.00 |
$26,150.00 |
$26,150.00 |
$26,531.00 |
$26,531.00 |
| |
Prebored Holes |
128 |
LF |
$43.50 |
$5,568.00 |
$40.00 |
$5,120.00 |
$33.00 |
$4,224.00 |
$36.00 |
$4,608.00 |
| |
Type
C Asphaltic Concrete |
83 |
TON |
$92.50 |
$7,677.50 |
$103.00 |
$8,549.00 |
$84.00 |
$6,972.00 |
$92.00 |
$7,636.00 |
| |
Gravel
Base, Shoulder, Road Widening, Re-Surfacing, and Transitions |
86 |
TON |
$58.00 |
$4,988.00 |
$25.50 |
$2,193.00 |
$40.00 |
$3,440.00 |
$22.00 |
$1,892.00 |
| |
Guardrail |
100 |
LF |
$51.00 |
$5,100.00 |
$30.00 |
$3,000.00 |
$15.79 |
$1,579.00 |
$41.00 |
$4,100.00 |
| |
Type
II Rock Blanket |
115 |
CY |
$26.00 |
$2,990.00 |
$30.50 |
$3,507.50 |
$15.00 |
$1,725.00 |
$38.00 |
$4,370.00 |
| |
Seed,
Fertilize, & Mulch |
1 |
LS |
$2,400.00 |
$2,400.00 |
$2,000.00 |
$2,000.00 |
$3,250.00 |
$3,250.00 |
$1,650.00 |
$1,650.00 |
| |
Fencing |
110 |
LF |
$8.25 |
$907.50 |
$10.50 |
$1,155.00 |
$10.00 |
$1,100.00 |
$11.00 |
$1,210.00 |
| |
Water
Gap |
1 |
LS |
$4,250.00 |
$4,250.00 |
$1,550.00 |
$1,550.00 |
$2,000.00 |
$2,000.00 |
$1,760.00 |
$1,760.00 |
| Martin Lane Bridge Subtotal |
|
|
|
$107,306.50 |
|
$94,229.50 |
|
$98,900.60 |
|
$88,821.00 |
| Crump Lane Bridge Project |
|
|
|
|
|
|
|
|
|
|
| |
Mobilization |
1 |
LS |
$8,600.00 |
$8,600.00 |
$8,200.00 |
$8,200.00 |
$9,000.00 |
$9,000.00 |
$5,300.00 |
$5,300.00 |
| |
Construction Staking |
1 |
LS |
$2,300.00 |
$2,300.00 |
$1,000.00 |
$1,000.00 |
$1,500.00 |
$1,500.00 |
$734.00 |
$734.00 |
| |
Traffic Control |
1 |
LS |
$2,250.00 |
$2,250.00 |
$2,100.00 |
$2,100.00 |
$2,010.00 |
$2,010.00 |
$2,211.00 |
$2,211.00 |
| |
Removals |
1 |
LS |
$2,900.00 |
$2,900.00 |
$5,000.00 |
$5,000.00 |
$3,600.00 |
$3,600.00 |
$1,338.00 |
$1,338.00 |
| |
Earthwork |
1 |
LS |
$4,550.00 |
$4,550.00 |
$5,400.00 |
$5,400.00 |
$3,300.00 |
$3,300.00 |
$2,700.00 |
$2,700.00 |
| |
Structural Steel
Piles |
125 |
LF |
$48.00 |
$6,000.00 |
$37.00 |
$4,625.00 |
$43.00 |
$5,375.00 |
$44.00 |
$5,500.00 |
| |
BCPW
Class D Concrete |
17 |
CY |
$504.00 |
$8,568.00 |
$540.00 |
$9,180.00 |
$583.00 |
$9,911.00 |
$368.00 |
$6,256.00 |
| |
Reinforcing Steel |
1581 |
LBS |
$1.50 |
$2,371.50 |
$1.00 |
$1,581.00 |
$0.93 |
$1,470.33 |
$1.00 |
$1,581.00 |
| |
Precast
Concrete Slab Units |
1 |
LS |
$27,600.00 |
$27,600.00 |
$23,500.00 |
$23,500.00 |
$24,300.00 |
$24,300.00 |
$24,523.00 |
$24,523.00 |
| |
Prebored Holes |
97 |
LF |
$47.50 |
$4,607.50 |
$52.00 |
$5,044.00 |
$34.00 |
$3,298.00 |
$36.00 |
$3,492.00 |
| |
Type
C Asphaltic Concrete |
79 |
TON |
$92.50 |
$7,307.50 |
$103.00 |
$8,137.00 |
$84.00 |
$6,636.00 |
$92.00 |
$7,268.00 |
| |
Gravel
Base, Shoulder, Road Widening, Re-Surfacing, and Transitions |
91 |
TON |
$58.00 |
$5,278.00 |
$24.50 |
$2,229.50 |
$40.00 |
$3,640.00 |
$22.00 |
$2,002.00 |
| |
Guardrail |
100 |
LF |
$51.00 |
$5,100.00 |
$30.00 |
$3,000.00 |
$15.79 |
$1,579.00 |
$41.00 |
$4,100.00 |
| |
Type
II Rock Blanket |
118 |
CY |
$27.00 |
$3,186.00 |
$28.00 |
$3,304.00 |
$14.93 |
$1,761.74 |
$38.00 |
$4,484.00 |
| |
Seed,
Fertilize, & Mulch |
1 |
LS |
$2,400.00 |
$2,400.00 |
$2,000.00 |
$2,000.00 |
$3,250.00 |
$3,250.00 |
$1,650.00 |
$1,650.00 |
| |
Fencing |
90 |
LF |
$8.25 |
$742.50 |
$10.50 |
$945.00 |
$10.11 |
$909.90 |
$11.00 |
$990.00 |
| |
Water
Gap |
1 |
LS |
$4,250.00 |
$4,250.00 |
$1,550.00 |
$1,550.00 |
$2,022.74 |
$2,022.74 |
$1,760.00 |
$1,760.00 |
| Crump Lane Bridge Subtotal |
|
|
|
$98,011.00 |
|
$86,795.50 |
|
$83,563.71 |
|
$75,889.00 |
| TOTAL FOR ALL FOUR
BRIDGE LOCATIONS |
$434,813.25 |
|
$374,985.50 |
|
$377,460.18 |
|
$355,383.00 |
|
Addendum #1 |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Revised Bid Form |
|
No |
|
Yes |
|
No |
|
Yes |
|
Statement of Bidder's Qualifications |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Anti-Collusion Statement |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Signature & Identify of Bidders |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Bidder's Acknowledgment |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Bid Bond |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|