| BID TABULATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 47-07JUL05
Northern Boone County Bridge Projects |
|
|
|
| Worstell Lane Bridge
Project |
|
Boone
Construction Co |
APAC-MO Inc |
Widel Inc. |
S&C Bridge & Concrete Inc. |
Harry H Houf & Sons Contr. |
Emery Sapp & Sons, Inc |
| 5.1 |
Description |
Quantity |
Unit |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
Unit Price |
Extended Total |
| |
Mobilization |
1 |
LS |
$10,200.00 |
$10,200.00 |
$9,000.00 |
$9,000.00 |
$6,000.00 |
$6,000.00 |
$9,000.00 |
$9,000.00 |
$8,000.00 |
$8,000.00 |
$8,675.00 |
$8,675.00 |
| |
Construction Staking |
1 |
LS |
$1,000.00 |
$1,000.00 |
$1,500.00 |
$1,500.00 |
$775.00 |
$775.00 |
$1,200.00 |
$1,200.00 |
$1,200.00 |
$1,200.00 |
$2,300.00 |
$2,300.00 |
| |
Traffic Control |
1 |
LS |
$1,950.00 |
$1,950.00 |
$1,930.00 |
$1,930.00 |
$2,123.00 |
$2,123.00 |
$1,200.00 |
$1,200.00 |
$2,000.00 |
$2,000.00 |
$2,125.00 |
$2,125.00 |
| |
Removals |
1 |
LS |
$5,900.00 |
$5,900.00 |
$3,400.00 |
$3,400.00 |
$1,338.00 |
$1,338.00 |
$3,500.00 |
$3,500.00 |
$6,000.00 |
$6,000.00 |
$4,600.00 |
$4,600.00 |
| |
Earthwork |
1 |
LS |
$7,300.00 |
$7,300.00 |
$3,300.00 |
$3,300.00 |
$2,700.00 |
$2,700.00 |
$3,000.00 |
$3,000.00 |
$8,000.00 |
$8,000.00 |
$7,000.00 |
$7,000.00 |
| |
Temporary By-Pass |
1 |
LS |
$8,450.00 |
$8,450.00 |
$2,200.00 |
$2,200.00 |
$3,275.00 |
$3,275.00 |
$7,500.00 |
$7,500.00 |
$6,000.00 |
$6,000.00 |
$7,500.00 |
$7,500.00 |
| |
Structural Steel
Piles |
150 |
LF |
$33.50 |
$5,025.00 |
$38.50 |
$5,775.00 |
$38.00 |
$5,700.00 |
$55.00 |
$8,250.00 |
$45.00 |
$6,750.00 |
$45.00 |
$6,750.00 |
| |
Prebored Holes |
115 |
LF |
$52.00 |
$5,980.00 |
$62.00 |
$7,130.00 |
$36.00 |
$4,140.00 |
$70.00 |
$8,050.00 |
$90.00 |
$10,350.00 |
$76.00 |
$8,740.00 |
| |
BCPW
Class D Concrete |
30 |
CY |
$423.00 |
$12,690.00 |
$560.00 |
$16,800.00 |
$358.00 |
$10,740.00 |
$450.00 |
$13,500.00 |
$475.00 |
$14,250.00 |
$344.00 |
$10,320.00 |
| |
Reinforcing
Steel (epoxy coated) |
2670 |
LBS |
$1.00 |
$2,670.00 |
$0.95 |
$2,536.50 |
$1.00 |
$2,670.00 |
$1.10 |
$2,937.00 |
$1.00 |
$2,670.00 |
$1.40 |
$3,738.00 |
| |
Precast
Concrete Slab Units |
1 |
LS |
$31,100.00 |
$31,100.00 |
$30,850.00 |
$30,850.00 |
$35,920.00 |
$35,920.00 |
$31,200.00 |
$31,200.00 |
$32,000.00 |
$32,000.00 |
$34,500.00 |
$34,500.00 |
| |
Type
C Asphaltic Concrete |
75 |
TON |
$103.00 |
$7,725.00 |
$84.00 |
$6,300.00 |
$92.00 |
$6,900.00 |
$110.00 |
$8,250.00 |
$120.00 |
$9,000.00 |
$92.50 |
$6,937.50 |
| |
Gravel
Base, Shoulder, Road Widening, Re-Surfacing, and Transitions |
70 |
TON |
$22.60 |
$1,582.00 |
$38.00 |
$2,660.00 |
$26.00 |
$1,820.00 |
$40.00 |
$2,800.00 |
$20.00 |
$1,400.00 |
$74.00 |
$5,180.00 |
| |
Guardrail |
125 |
LF |
$37.55 |
$4,693.75 |
$16.17 |
$2,021.25 |
$38.00 |
$4,750.00 |
$30.00 |
$3,750.00 |
$45.00 |
$5,625.00 |
$52.00 |
$6,500.00 |
| |
Type
II Rock Blanket |
154 |
TON |
$27.25 |
$4,196.50 |
$13.50 |
$2,079.00 |
$26.00 |
$4,004.00 |
$25.00 |
$3,850.00 |
$40.00 |
$6,160.00 |
$25.00 |
$3,850.00 |
| |
Seed,
Fertilize, & Mulch |
1 |
LS |
$2,000.00 |
$2,000.00 |
$3,250.00 |
$3,250.00 |
$1,650.00 |
$1,650.00 |
$1,200.00 |
$1,200.00 |
$3,250.00 |
$3,250.00 |
$4,900.00 |
$4,900.00 |
| Worstell Lane
Bridge Subtotal |
|
|
$112,462.25 |
|
$100,731.75 |
|
$94,505.00 |
|
$109,187.00 |
|
$122,655.00 |
|
$123,615.50 |
| Perche Church Road Bridge Project |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mobilization |
1 |
LS |
$8,000.00 |
$8,000.00 |
$9,000.00 |
$9,000.00 |
$5,800.00 |
$5,800.00 |
$8,500.00 |
$8,500.00 |
$8,000.00 |
$8,000.00 |
$8,200.00 |
$8,200.00 |
| |
Construction Staking |
1 |
LS |
$1,000.00 |
$1,000.00 |
$1,500.00 |
$1,500.00 |
$775.00 |
$775.00 |
$1,200.00 |
$1,200.00 |
$1,200.00 |
$1,200.00 |
$2,300.00 |
$2,300.00 |
| |
Traffic Control |
1 |
LS |
$2,400.00 |
$2,400.00 |
$2,340.00 |
$2,340.00 |
$2,574.00 |
$2,574.00 |
$1,200.00 |
$1,200.00 |
$2,000.00 |
$2,000.00 |
$2,575.00 |
$2,575.00 |
| |
Removals |
1 |
LS |
$4,900.00 |
$4,900.00 |
$3,900.00 |
$3,900.00 |
$1,338.00 |
$1,338.00 |
$3,000.00 |
$3,000.00 |
$6,000.00 |
$6,000.00 |
$3,500.00 |
$3,500.00 |
| |
Earthwork |
1 |
LS |
$5,300.00 |
$5,300.00 |
$3,300.00 |
$3,300.00 |
$2,700.00 |
$2,700.00 |
$3,000.00 |
$3,000.00 |
$8,000.00 |
$8,000.00 |
$4,700.00 |
$4,700.00 |
| |
Structural Steel
Piles |
485 |
LF |
$24.50 |
$11,882.50 |
$30.00 |
$14,550.00 |
$28.00 |
$13,580.00 |
$25.00 |
$12,125.00 |
$45.00 |
$21,825.00 |
$27.00 |
$13,095.00 |
| |
BCPW
Class D Concrete |
25 |
CY |
$470.00 |
$11,750.00 |
$629.00 |
$15,725.00 |
$364.00 |
$9,100.00 |
$500.00 |
$12,500.00 |
$475.00 |
$11,875.00 |
$380.00 |
$9,500.00 |
| |
Reinforcing
Steel (epoxy coated) |
2086 |
LBS |
$1.00 |
$2,086.00 |
$0.95 |
$1,981.70 |
$1.00 |
$2,086.00 |
$1.10 |
$2,294.60 |
$1.00 |
$2,086.00 |
$1.40 |
$2,920.40 |
| |
Precast
Concrete Slab Units |
1 |
LS |
$26,400.00 |
$26,400.00 |
$25,700.00 |
$25,700.00 |
$25,953.00 |
$25,953.00 |
$27,000.00 |
$27,000.00 |
$27,500.00 |
$27,500.00 |
$29,000.00 |
$29,000.00 |
| |
Type
C Asphaltic Concrete |
67 |
TON |
$103.00 |
$6,901.00 |
$84.00 |
$5,628.00 |
$92.00 |
$6,164.00 |
$110.00 |
$7,370.00 |
$120.00 |
$8,040.00 |
$92.50 |
$6,197.50 |
| |
Gravel
Base, Shoulder, Road Widening, Re-Surfacing, and Transitions |
81 |
TON |
$25.20 |
$2,041.20 |
$40.00 |
$3,240.00 |
$26.00 |
$2,106.00 |
$40.00 |
$3,240.00 |
$15.00 |
$1,215.00 |
$60.00 |
$4,860.00 |
| |
Guardrail |
100 |
LF |
$40.00 |
$4,000.00 |
$15.79 |
$1,579.00 |
$41.00 |
$4,100.00 |
$30.00 |
$3,000.00 |
$45.00 |
$4,500.00 |
$51.00 |
$5,100.00 |
| |
Type
II Rock Blanket |
164 |
CY |
$24.00 |
$3,936.00 |
$15.00 |
$2,460.00 |
$44.00 |
$7,216.00 |
$28.00 |
$4,592.00 |
$40.00 |
$6,560.00 |
$27.00 |
$4,428.00 |
| |
Seed,
Fertilize, & Mulch |
1 |
LS |
$2,000.00 |
$2,000.00 |
$3,250.00 |
$3,250.00 |
$1,650.00 |
$1,650.00 |
$1,000.00 |
$1,000.00 |
$3,250.00 |
$3,250.00 |
$2,500.00 |
$2,500.00 |
| |
Fencing |
115 |
LF |
$10.50 |
$1,207.50 |
$10.00 |
$1,150.00 |
$11.00 |
$1,265.00 |
$10.00 |
$1,150.00 |
$8.00 |
$920.00 |
$8.25 |
$948.75 |
| |
Water
Gap |
1 |
LS |
$1,550.00 |
$1,550.00 |
$2,000.00 |
$2,000.00 |
$1,760.00 |
$1,760.00 |
$2,600.00 |
$2,600.00 |
$2,000.00 |
$2,000.00 |
$4,250.00 |
$4,250.00 |
| Perche Church Road
Bridge Subtotal |
|
|
$95,354.20 |
|
$97,303.70 |
|
$88,167.00 |
|
$93,771.60 |
|
$114,971.00 |
|
$104,074.65 |
| Patton Road Bridge
Project |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mobilization |
1 |
LS |
$8,000.00 |
$8,000.00 |
$9,000.00 |
$9,000.00 |
$5,500.00 |
$5,500.00 |
$9,000.00 |
$9,000.00 |
$8,000.00 |
$8,000.00 |
$8,100.00 |
$8,100.00 |
| |
Construction Staking |
1 |
LS |
$1,000.00 |
$1,000.00 |
$1,500.00 |
$1,500.00 |
$660.00 |
$660.00 |
$1,200.00 |
$1,200.00 |
$1,200.00 |
$1,200.00 |
$2,300.00 |
$2,300.00 |
| |
Traffic Control |
1 |
LS |
$2,100.00 |
$2,100.00 |
$2,050.00 |
$2,050.00 |
$2,255.00 |
$2,255.00 |
$1,200.00 |
$1,200.00 |
$2,000.00 |
$2,000.00 |
$2,250.00 |
$2,250.00 |
| |
Removals |
1 |
LS |
$4,900.00 |
$4,900.00 |
$3,400.00 |
$3,400.00 |
$1,338.00 |
$1,338.00 |
$3,000.00 |
$3,000.00 |
$6,000.00 |
$6,000.00 |
$3,300.00 |
$3,300.00 |
| |
Earthwork |
1 |
LS |
$5,300.00 |
$5,300.00 |
$3,300.00 |
$3,300.00 |
$2,700.00 |
$2,700.00 |
$3,000.00 |
$3,000.00 |
$8,000.00 |
$8,000.00 |
$4,700.00 |
$4,700.00 |
| |
Structural Steel
Piles |
455 |
LF |
$25.25 |
$11,488.75 |
$30.00 |
$13,650.00 |
$28.00 |
$12,740.00 |
$25.00 |
$11,375.00 |
$45.00 |
$20,475.00 |
$28.00 |
$12,740.00 |
| |
BCPW
Class D Concrete |
21 |
CY |
$485.00 |
$10,185.00 |
$609.00 |
$12,789.00 |
$356.00 |
$7,476.00 |
$530.00 |
$11,130.00 |
$475.00 |
$9,975.00 |
$421.00 |
$8,841.00 |
| |
Reinforcing
Steel (epoxy coated) |
1786 |
LBS |
$1.00 |
$1,786.00 |
$0.95 |
$1,696.70 |
$1.00 |
$1,786.00 |
$1.10 |
$1,964.60 |
$1.00 |
$1,786.00 |
$1.40 |
$2,500.40 |
| |
Precast
Concrete Slab Units |
1 |
LS |
$21,300.00 |
$21,300.00 |
$21,800.00 |
$21,800.00 |
$23,945.00 |
$23,945.00 |
$23,000.00 |
$23,000.00 |
$24,000.00 |
$24,000.00 |
$23,800.00 |
$23,800.00 |
| |
Type
C Asphaltic Concrete |
87 |
TON |
$103.00 |
$8,961.00 |
$84.00 |
$7,308.00 |
$92.00 |
$8,004.00 |
$110.00 |
$9,570.00 |
$120.00 |
$10,440.00 |
$92.50 |
$8,047.50 |
| |
Gravel
Base, Shoulder, Road Widening, Re-Surfacing, and Transitions |
94 |
TON |
$26.50 |
$2,491.00 |
$39.50 |
$3,713.00 |
$26.00 |
$2,444.00 |
$40.00 |
$3,760.00 |
$15.00 |
$1,410.00 |
$61.00 |
$5,734.00 |
| |
Guardrail |
100 |
LF |
$40.00 |
$4,000.00 |
$15.79 |
$1,579.00 |
$41.00 |
$4,100.00 |
$30.00 |
$3,000.00 |
$45.00 |
$4,500.00 |
$46.50 |
$4,650.00 |
| |
Type
II Rock Blanket |
128 |
CY |
$26.70 |
$3,417.60 |
$15.00 |
$1,920.00 |
$44.00 |
$5,632.00 |
$30.00 |
$3,840.00 |
$40.00 |
$5,120.00 |
$27.00 |
$3,456.00 |
| |
Seed,
Fertilize, & Mulch |
1 |
LS |
$2,000.00 |
$2,000.00 |
$3,250.00 |
$3,250.00 |
$1,650.00 |
$1,650.00 |
$1,050.00 |
$1,050.00 |
$3,250.00 |
$3,250.00 |
$2,500.00 |
$2,500.00 |
| Patton Road Bridge
Subtotal |
|
|
|
$86,929.35 |
|
$86,955.70 |
|
$80,230.00 |
|
$86,089.60 |
|
$106,156.00 |
|
$92,918.90 |
| TOTAL FOR ALL THREE
BRIDGE LOCATIONS |
$294,745.80 |
|
$284,991.15 |
|
$262,902.00 |
|
$289,048.20 |
|
$343,782.00 |
|
$320,609.05 |
| Addendum #1 |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
| Revised Bid
Form |
|
Yes |
|
No |
|
Yes |
|
No |
|
No |
|
No |
| Statement
of Bidder's Qualifications |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
| Anti-Collusion
Statement |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
| Signature
and Identity of Bidder |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
| Bid Bond |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|