BID TABULATION
45-14JUL05 Lake of the Woods Pavement & Drainage Improvements Phase I
APAC-MISSOURI INC STEVE AND ASSOCIATES LEHMAN CONSTRUCTION LLC EMERY SAPP & SONS
QTY Unit Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price
Mobilization and Bonds 1 LS $13,000.00 $13,000.00 $18,358.27 $18,358.27 $10,500.00 $10,500.00 $22,000.00 $22,000.00
Construction Staking 1 LS $2,850.00 $2,850.00 $2,840.42 $2,840.42 $3,500.00 $3,500.00 $3,500.00 $3,500.00
Traffic Control 1 LS $1,700.00 $1,700.00 $5,375.00 $5,375.00 $8,000.00 $8,000.00 $6,500.00 $6,500.00
Removals of Improvements 1 LS $37,600.00 $37,600.00 $26,973.63 $26,973.63 $20,000.00 $20,000.00 $33,500.00 $33,500.00
Excavation and Embarkment 1 LS $16,150.00 $16,150.00 $16,240.02 $16,240.02 $5,000.00 $5,000.00 $12,500.00 $12,500.00
6" Concrete Pavement (Main Line) 4487 SY $38.25 $171,627.75 $28.63 $128,462.81 $39.00 $174,993.00 $22.00 $98,714.00
6" Concrete Driveway Pavement 502 SY $57.30 $28,764.60 $46.26 $23,222.52 $46.00 $23,092.00 $58.00 $29,116.00
4" Type I Aggregate Base 4989 SY $4.90 $24,446.10 $4.32 $21,552.48 $6.00 $29,934.00 $5.00 $24,945.00
Type M Inlet #1 4' x3' x8.1' Modified Throat 1 EA $3,325.00 $3,325.00 $3,428.36 $3,428.36 $3,250.00 $3,250.00 $3,000.00 $3,000.00
Type M Inlet # 2 4' x3' x 5.3' 1 EA $2,800.00 $2,800.00 $2,912.36 $2,912.36 $2,800.00 $2,800.00 $3,000.00 $3,000.00
18" Corrugated Metal Pipe (CMP) 16 GA 57.5 LF $65.15 $3,746.13 $75.90 $4,364.25 $45.00 $2,587.50 $70.00 $4,025.00
Type 2 Rip-Rap Blanket 2 CY $130.00 $260.00 $623.06 $1,246.12 $60.25 $120.50 $110.00 $220.00
Remove and Replace unsuitable Subgrade 150 CY $30.50 $4,575.00 $45.75 $6,862.50 $38.00 $5,700.00 $35.00 $5,250.00
Fertilize, Seed, Mulch & Site Restoration 1 LS $6,400.00 $6,400.00 $3,877.09 $3,877.09 $4,000.00 $4,000.00 $6,000.00 $6,000.00
Erosion Control Barrier 1 LS $10,175.00 $10,175.00 $2,150.00 $2,150.00 $4,000.00 $4,000.00 $1,000.00 $1,000.00
BASE BID TOTAL   $94,326.10 $327,419.58 $82,979.07 $267,865.83 $61,284.25 $297,477.00 $91,300.00 $253,270.00
ALTERNATE #1
 
Mobilization and Bonds 1 LS $4,825.00 $4,825.00 $2,418.75 $2,418.75 $2,000.00 $2,000.00 $4,200.00 $4,200.00
Traffic Control 1 LS $1,685.00 $1,685.00 $2,687.50 $2,687.50 $2,000.00 $2,000.00 $1,200.00 $1,200.00
Full Depth Concrete Pavement Repair 490 SY $120.00 $58,800.00 $86.42 $42,345.80 $48.00 $23,520.00 $55.00 $26,950.00
6" Concrete Driveway Pavement 115 SY $58.25 $6,698.75 $99.98 $11,497.70 $60.00 $6,900.00 $58.00 $6,670.00
Concrete Pavement Removal 605 SY $39.50 $23,897.50 $43.83 $26,517.15 $13.00 $7,865.00 $50.00 $30,250.00
Fertilize, Seed, Mulch and site Restoration 1 LS $2,125.00 $2,125.00 $1,612.50 $1,612.50 $1,400.00 $1,400.00 $2,500.00 $2,500.00
Remove and Replace Unsuiteable Subgrade 60 CY $31.50 $1,890.00 $71.94 $4,316.40 $38.00 $2,280.00 $60.00 $3,600.00
ALTERNATE BID TOTAL       $99,921.25   $91,395.80   $45,965.00   $75,370.00
Bidder's Qualifications Yes Yes Yes Yes
Anti-Collusion statement Yes Yes Yes Yes
Signature & Identity of Bidder Yes Yes Yes Yes
Bidder's Acknowledgment Yes Yes Yes Yes
Bid Bond Yes Yes Yes Yes