Bid Tabulation
 43-18JUN02-Parking Lots  
  Blacktop Paving Co. Central MO Asphalt Christensen Construction Co.
  Description Unit of
 Measure		  Estimated
Quantity 		 Unit
Price 		 Extended
Total 		Unit of
 Measure		  Estimated
Quantity 		 Unit
Price 		 Extended
Total 		Unit of
 Measure		  Estimated
Quantity 		 Unit
Price 		 Extended
Total
4.7.1. Base Bid: Johnson Bld.                        
  Removal and Replace Asphalt Square Ft.         1,500  $      2.74  $  4,110.00 Square Ft.          1,500  $    7.68  $11,520.00 Square Ft.       1,500  $    2.90  $ 4,350.00
  Crack Seal Lineal Ft.         1,000  $      0.45  $     450.00 Lineal Ft.          1,000  $    0.98  $     980.00 Lineal Ft.       1,000  $    0.65  $    650.00
  Surface Seal Square Ft.       28,660  $      0.07  $  2,006.20 Square Ft.        28,660  $    0.12  $  3,439.20 Square Ft.      28,660  $    0.11  $ 3,152.60
  Stripping Spaces              79  $      4.50  $     355.50 Spaces              79  $    6.00  $     474.00 Spaces            79  $    4.50  $    355.50
       Total Cost    $  6,921.70    Total Cost    $16,413.20    Total Cost    $ 8,508.10
4.7.1.1. Addendum #1: Optional Bid: Johnson Building                        
  Removal and Replace Asphalt Square Ft.  $      2.51  $  3,765.00               270                270  $    2.75  $        2.75
       Total Cost    $  3,765.00    Total Cost  Did not return addendum #1    Total Cost    $ 4,125.00
                           
4.7.2. Alternate 1: Walnut Lot                  
  PCCP Removal and Replacement Square Ft.            270  $      6.50  $  1,755.00 Square Ft.             270  $  15.12  $  4,082.40 Square Ft.          270  $   11.00  $ 2,970.00
       Total Cost    $  1,755.00    Total Cost    $  4,082.40    Total Cost    $ 2,970.00
4.7.3. Alternate 2: Guaranty Lot                        
  Crack Seal Lineal Ft.            150  $      0.50  $      75.00 Lineal Ft.             150  $    0.98  $     147.00 Lineal Ft.          150  $    0.65  $      97.50
  Surface Seal Square Ft.         7,750  $      0.08  $     620.00 Square Ft.          7,750  $    0.12  $     930.00 Square Ft.       7,750  $    0.15  $ 1,162.50
  Stripping Spaces              26  $      4.50  $     117.00 Spaces              26  $    6.00  $     156.00 Spaces            26  $    4.50  $    117.00
       Total Cost    $     812.00    Total Cost    $  1,233.00    Total Cost    $ 1,377.00
4.7.4. Alternate 3: Clark Lot                        
  Crack Seal Lineal Ft.              50  $      1.00  $      50.00 Lineal Ft.              50  $    1.80  $      90.00 Lineal Ft.            50  $    0.65  $      32.50
  Surface Seal Square Ft.         6,770  $      0.08  $     541.60 Square Ft.          6,770  $    0.14  $     947.80 Square Ft.       6,770  $    0.15  $ 1,015.50
  Stripping Spaces              24  $      5.00  $     120.00 Spaces              24  $    6.00  $     144.00 Spaces            24  $    4.50  $    108.00
       Total Cost    $     711.60    Total Cost    $  1,181.80    Total Cost    $ 1,156.00
4.7.5. Alternate 4: Judges Lot                        
  Crack Seal Lineal Ft.            150  $      1.00  $     150.00 Lineal Ft.             150  $    1.80  $     270.00 Lineal Ft.          150  $    0.65  $      97.50
       Total Cost    $     150.00    Total Cost    $     270.00    Total Cost    $      97.50
No Bids Opened By: Melinda Bobbitt
Raithel Brothers Contruction Inc. Recorded By: Curt Kippenberger
APAC - Missouri Inc. Time: 1:34 p.m.
Columbia Curb and Gutter Co. Date: June 18, 2002
N-J Wilson Contracting, Inc.